Operating Budget (top sheet)
Prep = 6/W
Shoot = 6/W (6/D)
Post = 10/W (Video finish)
Format = 35MM
Location=Jamaica
Period= 1960's - 70's
TRENCH TOWN
Story, Right, Continuity |
$74,500 |
Producers Unit |
$150,000 |
Direction |
$59,150 |
Cast & Stunts |
$2,108,000 |
Travel & Living |
$94,860 |
A-T-L Fringes |
$238, 694 |
TOTAL ABOVE-THE-LINE |
= $2,725,204 |
Prodcution Staff |
$78,365 |
Extra Talent |
$42,050 |
Set Design |
$31,075 |
Set Construction |
$32,900 |
Set Operations |
$40,460 |
Special Effects |
$40,200 |
Set Dressing |
$27,825 |
Property |
$15,250 |
Wardrobe |
$20,650 |
Make-Up and Hair |
$19,700 |
Electricity |
$52,690 |
Camera |
$118,900 |
Production Sound |
$26,470 |
Transportation |
$108,275 |
Locations |
$231,700 |
Animals |
$5,550 |
Film & Lab |
$138,545 |
Process Photography |
$2,500 |
2nd Unit |
$75,000 |
Tests |
$1,500 |
Stage Rentals |
$17,400 |
Stock Shots |
$100,000 |
Picture Vehicles |
$20,000 |
B-T-L Fringes |
$25,907 |
PRODUCTION PERIOD TOTAL |
= $1, 272,912 |
Film Editing |
$94,000 |
Music |
$660,000 |
Post Production Sound |
$120,475 |
Post Prod. Film & Lab |
$76,787 |
Optical Effects |
$75,000 |
Titles |
$24,000 |
Post Prod Fringes |
$5,822 |
TOTAL POST PRODUCTION |
= $1,056,084 |
Publicity |
$35,000 |
Insurance |
$76,475 |
General Expenses |
$74,500 |
TOTAL OTHER |
= $185,975 |
Completion Bond (4.5%) |
$235,808 |
Contingency (10%) |
$524,018 |
GRAND TOTAL |
= $6,000,000 |