Operating Budget (top sheet)
Prep = 6/W
Shoot = 5/W (6/D)
Post = 14/W (Video finish)
Format = 35MM
Location=Distant
Period=Present
THE DARK
Story, Right, Continuity |
$30,050 |
Producers Unit |
$75,500 |
Direction |
$132,900 |
Cast & Stunts |
$1,148,400 |
Travel & Living |
$87,025 |
A-T-L Fringes |
$337,991 |
TOTAL ABOVE-THE-LINE |
= $1,811,866 |
Prodcution Staff |
$217,829 |
Extra Talent |
$22,200 |
Set Design |
$29,940 |
Set Operations |
$55,642 |
Special Effects |
$1,000 |
Set Dressing |
$37,125 |
Property |
$19,200 |
Wardrobe |
$29,305 |
Make-Up and Hair |
$21,320 |
Electricity |
$55,713 |
Camera |
$67,342 |
Production Sound |
$22,335 |
Transportation |
$114,890 |
Locations |
$136,480 |
Animals/Picture Vehicles |
$7,610 |
Film & Lab |
$75,195 |
2nd Unit |
$50,000 |
Tests |
$1, 500 |
Stage Rentals |
$500 |
Stock Shots |
$1,500 |
O.T. |
$4,000 |
B-T-L Fringes |
$111,393 |
PRODUCTION PERIOD TOTAL |
= $1,080,519 |
Film Editing |
$110,655 |
Music |
$50,000 |
Post Production Sound |
$75,250 |
Post Prod. Film & Lab |
$69,154 |
Optical Effects |
$12,500 |
Titles |
$7,000 |
Post Prod Fringes |
$10,930 |
TOTAL POST PRODUCTION |
= $335,489 |
Publicity |
$1,500 |
Insurance |
$35,345 |
General Expenses |
$228,550 |
TOTAL OTHER |
= $265,576 |
Completion Bond (4.5%) |
$157,205 |
Contingency (10%) |
$349,345 |
GRAND TOTAL |
= $4,000,000 |